{"text_format":"2","workbook":"xlsx","n_sheets":2,"sheets":["Sheet1","Sheet2"],"not_rendered":{"charts":0,"images":1,"macros":0,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":46,"n_cols":5,"rows_kept":46,"cut":false,"hidden":false,"merged":[[45,1,45,3],[13,0,13,1],[33,1,33,3],[30,1,30,3],[40,0,40,4],[30,4,33,4],[38,0,38,5],[39,0,39,5],[27,0,27,5],[31,1,31,3],[32,1,32,3],[9,1,9,4],[11,1,11,4],[26,0,26,2],[0,0,0,6],[1,0,1,6],[7,1,7,4],[3,1,3,4],[5,1,5,4]]}
["CITY OF BULLHEAD CITY"]
["WATER RESOURCES FEE CALCULATION"]
[]
["1. Applicant Name"]
[]
["2. Address"]
[]
["3. Legal Description"]
[]
["4. Assessor Parcel Numbers"]
[]
["5. Land Use/Water Information:"]
[]
["Water District: *                                                                                                                           Use (BHC) OR (MOHAVE WATER)                                                                                                          See Map"]
["PROPOSED LAND USES","CITY CODE WATER RESOURCES FEE CALCULATIONS","ENTER NUMBER OF DWELLING UNITS OR  SPACES ","WATER NEEDED FOR EACH LAND USE* (ACRE FEET PER YEAR)","TOTAL FEES"]
["SINGLE FAMILY RESIDENTAL                                                                           (BHC)","$405 PER UNIT",null,{"$f":"SUM(C16*300*365)/325851","v":0},{"$f":"SUM(C16*Sheet2!B2)","v":0}]
["SINGLE FAMILY RESIDENTAL (MOHAVE WATER)","$721 PER UNIT",null,{"$f":"SUM(C17*300*365)/325851","v":0},{"$f":"SUM(C17*Sheet2!B3)","v":0}]
[]
["MULTIPLE FAMILY                        RESIDENTIAL / RV PARK                                   (BHC)","$341 PER UNIT OR SPACE",null,{"$f":"SUM(C19*200*365)/325851","v":0},{"$f":"SUM(C19*Sheet2!B4)","v":0}]
["MULTIPLE FAMILY                        RESIDENTIAL / RV PARK                                           (MOHAVE WATER)","$596 PER UNIT OR SPACE",null,{"$f":"SUM(C20*200*365)/325851","v":0},{"$f":"SUM(C20*Sheet2!B5)","v":0}]
[null,null,"ENTER NUMBER OF REUs"]
["ALL OTHER USES BY REUs  **                (BHC)","$449 ACRE FOOT OF ESTIMATED USE TO BE DETERMINED BY PROJECT ENGINEER & APPROVED BY CITY ENGINEER",null,{"$f":"SUM(C22*268*365)/325851","v":0},{"$f":"SUM(D22*Sheet2!B6)","v":0}]
["ALL OTHER USES BY REUs **                  (MOHAVE WATER)","$1,581 ACRE FOOT OF ESTIMATED USE TO BE DETERMINED BY PROJECT ENGINEER & APPROVED BY CITY ENGINEER",null,{"$f":"SUM(C23*268*365)/325851","v":0},{"$f":"SUM(D23*Sheet2!B7)","v":0}]
[null,null,"ENTER NUMBER OF GALLONS PER DAY"]
["IRRIGATION ***                               (BHC)","$449 ACRE FOOT OF ESTIMATED USE TO BE DETERMINED BY PROJECT ENGINEER & APPROVED BY CITY ENGINEER",null,{"$f":"SUM(C25*365)/325851","v":0},{"$f":"SUM(D25*Sheet2!B8)","v":0}]
["IRRIGATION ***                               (MOHAVE WATER)","$1,581 ACRE FOOT OF ESTIMATED USE TO BE DETERMINED BY PROJECT ENGINEER & APPROVED BY CITY ENGINEER",null,{"$f":"SUM(C26*365)/325851","v":0},{"$f":"SUM(D26*Sheet2!B9)","v":0}]
["TOTALS",null,null,{"$f":"SUM(D16:D26)","v":0},{"$f":"SUM(E16:E26)","v":0}]
["6. Method of Providing Water:"]
["_____ Water Company","_____ Individual Well ","_____ Other"]
[]
["7. Address Information:",null,null,null,"Engineer's Seal"]
["Water Company"," "]
["Developer"]
["Engineer"]
[]
["*      Bullhead City Contract Area Fee OR Mohave Water Conservation District Fee"]
["**   Single Family Residential: (300 gallons per day x 365 days per year) / 325,851 gallons = Acre Feet per Year."]
["       Multiply Family Residential / RV Park:  (200 gallons per day x 365 days per year) / 325,851 gallons = Acre  Feet per Year"]
["       Commercial / Other: (Number of Residential Equivalent Units REUs x 268 gallons per day x 365 days per year) /  325,851   "]
["       gallons = Acre Feet per Year                (See Drainage Fixture Unit REU Calculation form to calculate REUs.)"]
["***  Irrigation: (Total gallons per day x 365 days per year) / 325,851 gallons = Acre Feet per Year."]
[]
[]
[]
[]
[null,"CITY OF BULLHEAD CITY"]

{"sheet":"Sheet2","index":1,"n_rows":9,"n_cols":2,"rows_kept":9,"cut":false,"hidden":false,"merged":[]}
["PROPOSED LAND USES","CITY CODE WATER RESOURCES FEE CALCULATIONS"]
["SINGLE FAMILY RESIDENTAL (BHC)",405]
["SINGLE FAMILY RESIDENTAL (MOHAVE WATER)",721]
["MULTIPLE FAMILY                        RESIDENTIAL / RV     (BHC)",341]
["MULTIPLE FAMILY                        RESIDENTIAL / RV                                            (MOHAVE WATER)",596]
["ALL OTHER USES # REU'S                  (BHC)",449]
["ALL OTHER USES # REU'S                  (MOHAVE WATER)",1581]
["IRRIGATION                               (BHC)",449]
["IRRIGATION                              (MOHAVE WATER)",1581]